Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TEG.DEthis companyTAG Immobilien AG	€11.96	25.44×	0.73×	2.45×	10.13×	-18.2%	43.0%	29.9%	9.6%	2.9%	0.7%	9.0%	1.33×	5.75×	2.82×	0.97×	2.3%	5	0.76	2	B-
ADADJ.DEAdler Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DWNI.DEDeutsche Wohnen SE	€15.88	7.16×	0.58×	6.09×	18.67×	-1278.2%	0.6%	15.2%	84.9%	8.1%	0.8%	7.1%	0.57×	8.98×	1.28×	0.68×	0.2%	6	0.9	5	A+
GTY.DEGateway Real Estate AG	€0.31	0.64×	0.39×	1.48×	4.56×	-1131.9%	69.3%	45.9%	230.7%	61.0%	2.0%	-63.3%	3.58×	4.11×	0.43×	0.13×	0.0%	5	0.04	2	B-
GYGYC.DEGrand City Properties S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IC8.DEInCity Immobilien AG	€0.33	-17.07×	1.33×	2.85×	240.7×	-378.9%	11.7%	-12.1%	-52.1%	-24.2%	-2.9%	1.0%	0.89×	89.76×	-2.79×	0.99×	0.0%	4	0.05	—	—
Peer median	—	0.64×	0.58×	2.85×	18.67×	-1131.9%	11.7%	15.2%	84.9%	8.1%	0.8%	1.0%	0.89×	8.98×	0.43×	0.68×	0.0%	5	0.05	4	—