| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.00 | 19.56× | 0.88× | 2.23× | 7.04× | -43.4% | 64.4% | 12.5% | 11.4% | 4.5% | 3.3% | 5.1% | 0.01× | -0.54× | 14.11× | 8.45× | 0.0% | 3 | — | 2 | B- | |
| ₹35.11 | -22.01× | -7.99× | 0.66× | 35.59× | -9.0% | 50.5% | -3.7% | -3.0% | 36.3% | -14.6% | -0.6% | -3.46× | 6.39× | -1.51× | 0.67× | 0.0% | 3 | — | 2 | C | |
| ₹100.20 | 8.61× | 2.36× | 0.79× | 5.99× | 406.9% | 17.8% | 10.5% | 9.2% | 27.4% | 22.5% | 18.1% | 0× | -0.11× | 314× | 0.9× | 0.7% | 4 | — | 3 | B | |
| ₹58.91 | 21.69× | 0.5× | 0.18× | 3.88× | -1189.8% | 16.3% | 3.6% | 0.8% | 2.3% | 7.4% | -23.4% | 0.22× | 0.94× | 2.01× | 1.52× | 0.0% | 4 | 1.86 | 1 | C- | |
| ₹10.84 | 63.15× | 9.46× | 3.08× | 44.42× | -2849.4% | 7.4% | 6.4% | 5.0% | 15.3% | 14.1% | 0.4% | 0× | -0.27× | 11,540× | 0.47× | 0.0% | 5 | — | 2 | C | |
| ₹45.02 | 10.58× | 2.39× | 0.49× | 5.8× | 43.7% | 29.2% | 7.0% | 4.6% | 22.6% | 16.2% | 7.2% | 0.13× | -0.42× | 18.53× | 1.32× | 0.0% | 2 | 3.69 | 2 | C+ | |
| Peer median | — | 10.58× | 2.36× | 0.66× | 5.99× | -9.0% | 17.8% | 6.4% | 4.6% | 22.6% | 14.1% | 0.4% | 0× | -0.11× | 18.53× | 0.9× | 0.0% | 4 | 2.78 | 2 | — |





