Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-43.4%
₹7.42
vs ₹13.10 price
Levered DCF
₹8.45
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.56×18.95×27.53×41.52×62.87×36.04×17.48×19.6×
P/B0.88×1.23×2.06×3.22×8.53×4.27×2.4×4.51×
P/S2.23×2.47×4.08×5.97×13.75×6.18×2.21×3.06×
EV / EBITDA7.04×6.86×13.19×18.81×36.73×20.27×9.69×11.47×
Gross margin64.4%90.0%89.4%61.6%88.6%90.5%92.1%93.9%
Operating margin12.5%24.5%27.5%24.1%33.2%25.4%20.5%18.6%
Net margin11.4%18.0%14.9%14.3%21.9%17.2%12.7%15.6%
Current ratio8.45×5.29×4.22×3.82×2.94×1.89×3.77×1.97×
Debt / equity0.01×0.02×0.2×0.29×0.35×0.28×0.47×0.48×
Interest coverage14.11×8.41×4.94×4.54×8.73×6.05×4.46×4.62×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.5%9.0%7.5%7.7%13.6%11.9%13.7%23.0%
Return on invested capital3.3%7.5%8.0%6.7%10.8%10.0%10.3%12.6%
Return on assets4.1%7.7%5.7%5.4%9.2%8.4%8.4%13.6%
Free cash flow yield5.1%-0.4%7.0%1.7%0.0%0.8%-0.4%2.7%
Earnings yield5.1%7.3%3.7%2.4%1.6%2.8%5.7%5.1%
Enterprise value₹223.2M₹307.2M₹517.2M₹754.3M₹1.8B₹776M₹424.6M₹644M
Net debt / EBITDA-0.54×-0.25×0.78×1.35×1.15×0.96×1.35×0.91×
Cash conversion cycle (days)130192185811031084877