| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.04 | 7.18× | 0.72× | 1.01× | 4.35× | -11.9% | 68.2% | 23.6% | 14.1% | 10.1% | 9.9% | 6.3% | 0.28× | 0.5× | 2.67× | 4.99× | 0.3% | 6 | 4.75 | 4 | A+ | |
| €25.90 | 9.66× | 1.78× | 0.25× | 5.29× | 30.0% | 9.3% | 4.4% | 2.5% | 18.4% | 6.8% | 8.0% | 1.79× | 2.29× | 2.43× | 1.38× | 0.0% | 7 | 2.31 | 3 | B+ | |
| €2.40 | -35.76× | 2.16× | 1.06× | 7.52× | -309.1% | 10.8% | -2.3% | -3.0% | -6.0% | -2.9% | -11.2% | 0.36× | -0.55× | -1.77× | 1.28× | 3.3% | 1 | 1.18 | 2 | C | |
| €2.10 | -17.46× | 2.53× | 1.05× | 7.74× | -10.3% | 29.0% | -2.8% | -6.0% | -14.3% | -3.8% | 2.8% | 0.77× | 1.53× | -1.01× | 0.73× | 0.0% | 4 | 0.6 | 2 | C | |
| €4.68 | 24.48× | 3.78× | 3.77× | 12.41× | 92.7% | 33.8% | 20.2% | 15.4% | 15.4% | 11.4% | 7.0% | 0.37× | 0.45× | 3.68× | 1.03× | 2.3% | 6 | 3.41 | 4 | A- | |
| €0.50 | -15.83× | 14.07× | 2.93× | 140.44× | -139.1% | 14.4% | -13.5% | -18.5% | -89.0% | -37.5% | -7.7% | 0.74× | 2.06× | -13× | 0.83× | 0.0% | 3 | 1.9 | 1 | D+ | |
| Peer median | — | -15.83× | 2.53× | 1.06× | 7.74× | -10.3% | 14.4% | -2.3% | -3.0% | -6.0% | -2.9% | 2.8% | 0.74× | 1.53× | -1.01× | 1.03× | 0.0% | 4 | 1.9 | 2 | — |





