| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €17.46 | -19.55× | 0.94× | 0.57× | 9.92× | 247.7% | 19.0% | 2.4% | -2.9% | -4.8% | 3.0% | 4.7% | 0.12× | 0.25× | 5.81× | 2.07× | 2.8% | 7 | 1.74 | 3 | B | |
| €2.04 | -8.02× | 10.44× | 0× | -8.81× | -94.9% | 0.0% | 0.0% | 0.0% | -130.2% | -98.7% | -11.0% | 0.31× | 0.31× | -146.7× | 2.4× | 0.0% | 2 | 1.81 | 2 | C | |
| Peer median | — | -8.02× | 10.44× | 0× | -8.81× | -94.9% | 0.0% | 0.0% | 0.0% | -130.2% | -98.7% | -11.0% | 0.31× | 0.31× | -146.7× | 2.4× | 0.0% | 2 | 1.81 | 2 | — |

