| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €13.20 | 38.88× | 0.76× | 1.16× | 15.01× | -6.9% | 11.1% | 7.6% | 2.8% | 1.9% | 1.9% | 16.4% | 0.8× | 6.61× | 2.15× | 2.05× | 3.0% | 5 | 1.21 | 2 | C+ | |
| €8.78 | 22× | 1.88× | 2.14× | 11.14× | 48.6% | 14.7% | 13.7% | 9.7% | 8.6% | 6.4% | 6.9% | 0.34× | 0.97× | 10.61× | 3.54× | 3.8% | 6 | 3.8 | 4 | A- | |
| Peer median | — | 22× | 1.88× | 2.14× | 11.14× | 48.6% | 14.7% | 13.7% | 9.7% | 8.6% | 6.4% | 6.9% | 0.34× | 0.97× | 10.61× | 3.54× | 3.8% | 6 | 3.8 | 4 | — |

