Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TGYM.MIthis companyTechnogym S.p.A.	€15.06	27.83×	9.61×	3.15×	14.54×	26.4%	37.6%	15.6%	11.3%	34.5%	25.2%	4.5%	0.17×	-0.71×	9.6×	1.27×	5.1%	6	5.05	4	A-
PDDPDD Holdings Inc.	$80.54	11.46×	2.67×	2.57×	7.6×	287.0%	56.3%	21.6%	22.7%	23.6%	18.1%	9.5%	0.01×	-1.45×	0×	2.45×	0.0%	6	4.77	5	S-
RACEFerrari N.V.	$420.91	35.1×	14.36×	7.85×	20.78×	-61.5%	51.7%	29.3%	22.3%	40.9%	19.8%	4.7%	0.74×	0.51×	50.94×	2.02×	1.9%	7	8.15	3	B+
SWSmurfit Westrock plc	$44.89	28.86×	1.1×	0.65×	7.6×	10.2%	19.4%	7.1%	2.2%	3.8%	4.2%	5.9%	0.75×	2.96×	2.65×	1.48×	4.5%	6	1.43	3	B
ASAmer Sports, Inc.	$32.75	48.51×	3.58×	3.16×	19.75×	-89.1%	57.6%	10.4%	6.5%	7.4%	5.9%	2.4%	0.3×	0.99×	6.96×	1.5×	0.0%	8	4.55	3	B
STLAStellantis N.V.	$4.46	192.34×	0.18×	0.09×	5.96×	95.5%	10.6%	0.8%	0.2%	0.3%	0.3%	-101.9%	0.91×	4.21×	0.79×	1.02×	0.0%	3	0.98	3	B-
Peer median	—	35.1×	2.67×	2.57×	7.6×	10.2%	51.7%	10.4%	6.5%	7.4%	5.9%	4.7%	0.74×	0.99×	2.65×	1.5×	0.0%	6	4.55	3	—