Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THOthis companyThor Industries, Inc.	$81.30	22.12×	0.92×	0.41×	7.96×	43.9%	12.6%	2.1%	1.8%	4.2%	2.6%	4.3%	0.2×	0.71×	5.35×	1.77×	2.8%	8	3.53	3	B+
GNTXGentex Corporation	$19.73	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
GPIGroup 1 Automotive, Inc.	$263.31	15.63×	1.79×	0.22×	12.29×	-74.8%	15.5%	4.2%	1.4%	11.6%	7.5%	7.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
LEALear Corporation	$111.86	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
LTHLife Time Group Holdings, Inc.	$46.99	15.54×	1.85×	1.93×	15.59×	-269.4%	47.6%	16.1%	12.5%	12.0%	4.4%	-0.4%	2.16×	8.25×	0×	0.63×	0.0%	8	1.8	3	B
MMacy's, Inc.	$24.87	8.45×	1.11×	0.24×	5.1×	2.7%	36.5%	4.6%	2.8%	13.2%	6.6%	19.5%	1.07×	2.15×	10.62×	1.49×	3.6%	7	2.85	4	A-
Peer median	—	13.94×	1.79×	0.26×	8.72×	-5.0%	34.2%	4.6%	2.8%	12.0%	7.5%	8.7%	1.07×	2.22×	3.05×	1.35×	2.1%	7	2.85	4	—