Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.9%
$113.30
vs $78.72 price
Levered DCF
$79.03
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
3.53
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.12×18.68×21.31×16.5×4.08×9.92×28.22×24.13×
P/B0.92×1.13×1.39×1.55×1.3×2.24×2.68×1.53×
P/S0.41×0.5×0.56×0.56×0.28×0.53×0.77×0.41×
EV / EBITDA7.96×8.39×8.79×8.05×3.35×6.58×12.69×9.11×
Gross margin12.6%12.5%15.8%13.1%18.3%14.3%12.3%11.3%
Operating margin2.1%3.1%4.2%5.3%9.4%7.4%4.7%4.6%
Net margin1.8%2.7%2.6%3.4%7.0%5.4%2.7%1.7%
Current ratio1.77×1.75×1.69×1.63×1.74×1.56×1.39×1.41×
Debt / equity0.2×0.22×0.28×0.33×0.51×0.55×0.7×0.9×
Interest coverage5.35×6.19×4.79×6×16.8×9.62×3.61×5.3×
Dividend yield2.8%2.2%1.8%1.6%2.0%1.4%1.4%2.6%
Payout ratio61.3%41.0%38.5%25.6%8.3%13.8%39.6%63.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.2%6.0%6.5%9.4%31.8%22.6%9.5%6.4%
Return on invested capital2.6%4.7%5.9%7.9%21.1%14.6%7.3%6.1%
Return on assets2.6%3.7%3.8%5.2%15.4%9.9%3.9%2.4%
Free cash flow yield4.3%9.4%7.2%12.5%16.1%6.1%6.9%11.8%
Earnings yield4.5%5.4%4.7%6.1%24.5%10.1%3.5%4.1%
Enterprise value$4.3B$5.2B$6.3B$7B$6.1B$7.7B$7.4B$4.6B
Net debt / EBITDA0.71×0.55×0.89×0.99×0.82×0.98×1.91×2.81×
Cash conversion cycle (days)4854575647444048