| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €18.19 | -15.38× | 2× | 1.17× | 9.45× | 88.1% | 15.6% | 10.9% | -7.6% | -13.0% | 6.7% | 10.4% | 0.69× | 2.06× | 5.27× | 1.33× | 8.2% | 8 | 2.59 | 4 | A+ | |
| €4.98 | 13.55× | 1.86× | 0.8× | 7.8× | 371.9% | 8.2% | 8.4% | 5.9% | 13.7% | 9.6% | 8.1% | 0.51× | 0.94× | 10.41× | 1.19× | 2.7% | 7 | 2.93 | 4 | A | |
| €1.70 | -1.36× | -0.15× | 0.37× | -45.68× | -1623.3% | 5.0% | -9.8% | -27.7% | 11.0% | -72.6% | -33.8% | -1.06× | -39.98× | -0.51× | 0.08× | 0.0% | 2 | -17.61 | 1 | C- | |
| €2.40 | -35.76× | 2.16× | 1.06× | 7.52× | -309.1% | 10.8% | -2.3% | -3.0% | -6.0% | -2.9% | -11.2% | 0.36× | -0.55× | -1.77× | 1.28× | 3.3% | 1 | 1.18 | 2 | C | |
| €11.78 | 22.85× | 1.91× | 1.1× | 5.76× | 1001.4% | 15.6% | 5.5% | 4.8% | 8.4% | 5.2% | 10.3% | 0.49× | 0.28× | 8.94× | 1.27× | 3.6% | 8 | 2.97 | 4 | A | |
| €0.70 | 16.43× | 0.92× | 0.37× | 10.21× | 4652.7% | 14.4% | 4.1% | 2.3% | 5.6% | 5.3% | 19.6% | 0.54× | 3.77× | 3.26× | 0.55× | 4.5% | 3 | 1.22 | 3 | B | |
| Peer median | — | 13.55× | 1.86× | 0.8× | 7.52× | 371.9% | 10.8% | 4.1% | 2.3% | 8.4% | 5.2% | 8.1% | 0.49× | 0.28× | 3.26× | 1.19× | 3.3% | 3 | 1.22 | 3 | — |





