| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹188.00 | 10.73× | 0.76× | 0.59× | 10.5× | -33.1% | 27.6% | 3.5% | 5.5% | 7.1% | 3.1% | 23.9% | 0× | -2.51× | 0× | 1.42× | 0.0% | 4 | — | 3 | B | |
| ₹159.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,259.90 | 61.89× | 3.24× | 2.16× | 40.01× | 40.6% | 26.2% | 2.0% | 3.5% | 5.2% | 2.3% | -0.7% | 0× | -3.72× | 0× | 3.86× | 0.0% | 2 | 5.42 | 2 | C+ | |
| ₹202.65 | -53.46× | 2.83× | 2.81× | 569.15× | -35.7% | 18.3% | -2.7% | -5.3% | -5.3% | -1.0% | 1.9% | 1.54× | 187.41× | -0.15× | 2.67× | 0.0% | 4 | 1.54 | 4 | A- | |
| Peer median | — | 4.22× | 3.04× | 2.48× | 304.58× | 2.5% | 22.2% | -0.3% | -0.9% | -0.0% | 0.7% | 0.6% | 0.77× | 91.85× | -0.08× | 3.27× | 0.0% | 3 | 3.48 | 3 | — |



