Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-33.1%
₹127.19
vs ₹190.00 price
Levered DCF
₹1,200.16
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.73×17.54×11.68×5.87×5.05×4.84×2.52×6.16×
P/B0.76×0.81×1.39×0.68×0.68×0.89×0.66×1.32×
P/S0.59×0.85×0.64×0.33×0.44×0.49×0.31×0.35×
EV / EBITDA10.5×1,256.02×6.92×2.44×1.47×1.7×0.73×3.6×
Gross margin27.6%40.6%15.7%12.9%23.1%25.4%31.5%20.1%
Operating margin3.5%5.6%6.6%6.0%8.9%14.8%16.2%8.6%
Net margin5.5%4.8%5.5%5.7%8.6%10.1%12.1%5.7%
Current ratio1.42×1.68×2.57×1.42×1.67×1.6×1.44×1.22×
Debt / equity0×0×0×0×0×0×0×0.56×
Interest coverage0×47.57×45.01×59.91×9.9×65.98×11.14×4.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%1.0%0.7%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%2.6%4.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.1%4.6%11.9%11.6%13.5%18.4%26.1%21.4%
Return on invested capital3.1%4.4%10.4%8.0%10.3%19.7%40.4%20.4%
Return on assets4.7%3.3%8.4%6.5%8.1%10.7%14.5%8.0%
Free cash flow yield23.9%44.7%-22.0%5.7%15.1%13.3%106.0%-12.9%
Earnings yield9.3%5.7%8.6%17.0%19.8%20.7%39.7%16.2%
Enterprise value₹603.1M₹644.3M₹1B₹342.6M₹201.5M₹262.6M₹125.7M₹481.5M
Net debt / EBITDA-2.51×-138.73×-0.78×-1.08×-1.74×-1.46×-0.96×0.32×
Cash conversion cycle (days)121162132980821468