| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$193.90 | 27.18× | 4.1× | 2.59× | 12.6× | -32.8% | 25.4% | 13.1% | 9.5% | 15.1% | 11.4% | 3.8% | 0.26× | -0.46× | 19.25× | 2.93× | 1.2% | 6 | 6.62 | 3 | B+ | |
| CA$92.49 | 19.57× | 3.55× | 0.93× | 9.65× | -29.0% | 22.4% | 8.1% | 4.8% | 18.1% | 12.0% | 4.8% | 0.83× | 1.58× | 6.27× | 1.67× | 1.6% | 5 | 3.46 | 3 | B+ | |
| CA$33.16 | 10.32× | 1.1× | 0.28× | 5.52× | 98.5% | 18.9% | 5.6% | 2.7% | 10.7% | 9.1% | 31.0% | 0.78× | 2.27× | 4.07× | 2.14× | 5.1% | 7 | 3.02 | 4 | A | |
| Peer median | — | 14.94× | 2.33× | 0.61× | 7.58× | 34.8% | 20.6% | 6.8% | 3.7% | 14.4% | 10.5% | 17.9% | 0.81× | 1.92× | 5.17× | 1.9× | 3.4% | 6 | 3.24 | 4 | — |


