Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-32.8%
CA$129.66
vs CA$193.06 price
Levered DCF
CA$75.72
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
6.62
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E27.18×18.39×17.86×17.7×28.38×28.77×20.05×17.5×
P/B4.1×3.15×3.56×3.46×4.83×4.31×3.75×3.32×
P/S2.59×1.86×2.07×1.95×2.43×2.11×1.57×1.26×
EV / EBITDA12.6×9.82×9.86×9.7×14.37×13.75×10.55×9.21×
Gross margin25.4%25.1%26.9%27.2%25.0%24.0%24.6%24.6%
Operating margin13.1%13.3%15.2%15.0%12.2%10.7%11.2%10.5%
Net margin9.5%10.1%11.6%11.0%8.6%7.3%7.8%7.2%
Current ratio2.93×2.37×2.64×2.43×2.59×2.36×1.83×1.58×
Debt / equity0.26×0.23×0.25×0.29×0.34×0.4×0.44×0.49×
Interest coverage19.25×23.39×25.06×22.65×16.9×12.42×14.89×12.06×
Dividend yield1.2%1.6%1.5%1.6%1.2%1.3%1.5%1.6%
Payout ratio33.4%30.3%25.9%27.6%32.8%38.7%29.6%28.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.1%17.1%19.9%19.5%17.0%15.0%18.7%19.0%
Return on invested capital11.4%12.8%14.7%14.5%12.5%10.5%12.6%12.7%
Return on assets9.1%10.4%11.7%10.9%9.3%7.6%8.5%7.8%
Free cash flow yield3.8%1.7%1.9%1.4%4.5%3.5%0.5%9.8%
Earnings yield3.7%5.4%5.6%5.6%3.5%3.5%5.0%5.7%
Enterprise valueCA$13BCA$9.1BCA$9.2BCA$7.8BCA$9.2BCA$7.4BCA$6.1BCA$4.7B
Net debt / EBITDA-0.46×-0.22×-0.38×-0.32×-0.39×0.15×0.54×0.59×
Cash conversion cycle (days)981071039967786652