| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹197.51 | -35.71× | 9.9× | 3.4× | 329.85× | -343.6% | 17.7% | -0.9% | -9.5% | -27.7% | -0.4% | -8.6% | 3.44× | 82.37× | -0.06× | 1.07× | 3.9% | 1 | — | 1 | D+ | |
| ₹1,901.75 | 35.55× | 6.61× | 2.57× | 21.7× | -263.2% | 16.4% | 11.2% | 7.2% | 18.6% | 14.8% | -7.1% | 0.34× | -0.25× | 5.32× | 1.32× | 0.1% | 3 | 3.45 | 3 | B | |
| ₹11,650.00 | 29.91× | 5.26× | 3.77× | 20.46× | -16.7% | 29.5% | 14.6% | 12.6% | 17.6% | 15.1% | -0.2% | 0× | -0.25× | 177.63× | 2.18× | 0.9% | 3 | 8.29 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹153.91 | 10.08× | 2.72× | 2.33× | 7.47× | 203.4% | 33.4% | 30.8% | 23.1% | 26.9% | 26.2% | 6.3% | 0.03× | -0.07× | 60.46× | 2.61× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 29.91× | 5.26× | 2.57× | 20.46× | -16.7% | 29.5% | 14.6% | 12.6% | 18.6% | 15.1% | -0.2% | 0.03× | -0.25× | 60.46× | 2.18× | 0.1% | 3 | 5.87 | 2 | — |



