Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-343.6%
-₹488.03
vs ₹200.32 price
Levered DCF
-₹882.44
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.71×332.61×0.75×-0.44×-0.07×-0.61×-1.49×3.12×
P/B9.9×11.63×6.03×-0.14×-0.14×0.19×0.09×0.23×
P/S3.4×3.04×2.85×0.94×0.43×0.14×0.07×0.16×
EV / EBITDA329.85×30.73×1.55×-9.08×-1.18×-13.62×22.68×4.42×
Gross margin17.7%19.9%-34.0%26.6%49.2%4.7%21.4%18.0%
Operating margin-0.9%1.7%-106.6%-142.9%-439.1%-13.6%-20.1%9.9%
Net margin-9.5%0.9%379.5%-207.7%-650.9%-22.0%-4.9%5.3%
Current ratio1.07×1.23×0.75×0.42×0.55×1.45×1.19×1.23×
Debt / equity3.44×3.45×5.44×-1.4×-2.03×1.63×0.94×0.6×
Interest coverage-0.06×0.19×-2.76×-1.67×-7.74×-1.12×-2.24×1.64×
Dividend yield3.9%2.6%0.0%0.0%0.0%0.0%7.6%5.9%
Payout ratio-140.3%879.7%0.0%0.0%0.0%0.0%-11.5%18.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-27.7%3.5%803.7%31.1%214.5%-29.8%-6.2%7.3%
Return on invested capital-0.4%1.0%-33.6%-46.4%-136.9%-6.7%-7.1%8.5%
Return on assets-4.5%0.5%61.4%-26.0%-113.5%-9.3%-2.5%3.2%
Free cash flow yield-8.6%-14.4%-44.1%13.6%-92.9%-143.7%-181.3%17.9%
Earnings yield-2.8%0.3%133.3%-221.8%-1504.0%-160.6%-66.1%32.1%
Enterprise value₹14.6B₹12.4B₹3.6B₹4.5B₹4.4B₹4.2B₹3B₹2.5B
Net debt / EBITDA82.37×6.91×0.72×-8.26×-1.1×-12.22×20.56×3.16×
Cash conversion cycle (days)342226340442927460354350