| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹187.91 | 15.86× | 1.82× | 1.22× | 8.46× | 221.9% | 20.7% | 11.6% | 7.7% | 11.5% | 10.5% | -2.9% | 0.18× | 0.22× | 8.88× | 3.51× | 0.8% | 3 | — | 3 | B- | |
| ₹692.40 | 9.25× | 1.35× | 1.22× | 4.98× | 181.7% | 70.9% | 15.9% | 13.2% | 14.6% | 10.9% | 5.4% | 0.1× | 0.23× | 8.83× | 1.51× | 1.4% | 2 | 2.75 | 4 | A+ | |
| ₹244.28 | 23.22× | 3.44× | 1.58× | 14.5× | -106.8% | 28.2% | 9.6% | 6.8% | 14.8% | 10.2% | -1.0% | 0.72× | 2.43× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | C+ | |
| ₹224.41 | 16.89× | 2.3× | 1.38× | 7.48× | 76.7% | 31.9% | 12.2% | 8.2% | 13.6% | 12.1% | 2.2% | 0.34× | 0.77× | 5.06× | 1.56× | 2.4% | 3 | — | 3 | B- | |
| ₹16.92 | 15.95× | 0.79× | 0.23× | 3.87× | 87.6% | 11.7% | 4.6% | 1.5% | 5.0% | 10.1% | 19.9% | 0.53× | 1.39× | 1.16× | 1.37× | 0.0% | 1 | — | 2 | C+ | |
| ₹257.81 | 9.38× | 1.38× | 0.52× | 6.06× | -144.2% | 24.8% | 7.4% | 5.5% | 14.7% | 9.5% | 4.9% | 0.42× | 1.3× | 4.64× | 1.74× | 0.6% | 5 | 3.5 | 4 | A- | |
| Peer median | — | 15.95× | 1.38× | 1.22× | 6.06× | 76.7% | 28.2% | 9.6% | 6.8% | 14.6% | 10.2% | 4.9% | 0.42× | 1.3× | 4.64× | 1.51× | 0.6% | 3 | 3.12 | 3 | — |





