Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+221.9%
₹536.89
vs ₹166.78 price
Levered DCF
₹130.03
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.86×50.14×36.69×15.91×15.36×26.44×3.34×11.87×
P/B1.82×3.36×2.23×0.77×0.7×0.72×0.31×1.44×
P/S1.22×1.78×1.14×0.41×0.4×0.46×0.16×0.67×
EV / EBITDA8.46×13.08×9.13×4.43×4.6×5.58×2.85×6.18×
Gross margin20.7%20.8%27.4%27.7%24.7%24.8%24.9%24.7%
Operating margin11.6%11.3%10.4%9.5%9.5%7.9%9.6%10.7%
Net margin7.7%7.1%6.2%5.1%5.2%3.4%4.7%5.7%
Current ratio3.51×2.63×2.33×2.18×2.07×2.04×1.85×1.64×
Debt / equity0.18×0.25×0.32×0.4×0.44×0.46×0.49×0.5×
Interest coverage8.88×6.72×5.12×3.89×4.31×2.7×3.51×4.28×
Dividend yield0.8%0.5%0.5%1.3%1.1%1.6%4.5%0.9%
Payout ratio12.6%12.1%9.5%10.7%8.8%21.4%15.0%11.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.5%13.4%12.2%9.7%9.1%5.4%9.3%12.1%
Return on invested capital10.5%12.0%10.7%9.0%8.2%6.1%9.0%10.7%
Return on assets8.3%8.8%7.5%5.7%5.2%3.1%5.0%6.3%
Free cash flow yield-2.9%1.5%4.0%8.4%7.1%11.3%29.0%2.0%
Earnings yield6.3%4.0%5.4%12.6%13.0%7.6%30.0%8.4%
Enterprise value₹76.3B₹103.3B₹64.4B₹25.7B₹22.9B₹21.8B₹14B₹32B
Net debt / EBITDA0.22×0.77×1.05×1.43×1.7×2.07×1.71×1.53×
Cash conversion cycle (days)153137140150156167126116