| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.46 | 11.14× | 0.71× | 16.45× | 12.22× | 133.3% | 100.0% | 157.1% | 147.4% | 6.4% | 6.0% | -2.0% | 0.12× | 1.75× | 16.09× | 0× | 4.7% | 5 | 2.79 | 4 | A | |
| €333.00 | -0.11× | 0.01× | 0.04× | -212.84× | -232840.2% | -20.2% | -31.0% | -31.0% | -6.0% | -0.4% | 0.0% | 12.64× | -212.72× | -0.26× | 0× | 0.0% | — | — | — | — | |
| €281.00 | 12.26× | 0.88× | 1.36× | 5.58× | 215.1% | 53.6% | 22.1% | 11.1% | 7.2% | 7.4% | 10.1% | 0.27× | 0.72× | 11.13× | 3.16× | 2.9% | 6 | 2.3 | 4 | A | |
| €49.80 | 9.38× | 0.8× | 18.68× | 9.84× | -108.3% | 97.5% | 200.1% | 199.3% | 8.5% | 7.0% | -18.2% | 0.18× | 1.05× | 21.4× | 3.94× | 3.5% | 3 | 3.71 | 3 | B+ | |
| €240.00 | 15.37× | 0.46× | 0× | 5.1× | 63.5% | 0.0% | 0.0% | 0.0% | 3.0% | -0.3% | 5.9% | 0× | -6.08× | -3.73× | 173.07× | 8.1% | 2 | 3.38 | — | — | |
| €2.60 | -32.23× | 0.69× | 12.57× | -31.95× | -61.7% | 74.1% | -32.9% | -38.7% | -2.1% | -1.6% | -0.4% | 0× | 6.24× | -905.46× | 0× | 0.0% | 1 | 396.41 | 2 | C | |
| Peer median | — | 9.38× | 0.69× | 1.36× | 5.1× | -61.7% | 53.6% | 0.0% | 0.0% | 3.0% | -0.3% | 0.0% | 0.18× | 0.72× | -0.26× | 3.16× | 2.9% | 3 | 3.54 | 3 | — |





