| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.05 | 20.42× | 1.02× | 541.87× | 26.27× | -136.0% | -38.5% | -1039.5% | 2659.2% | 5.0% | -1.4% | -2.5% | 0.38× | 7.05× | -1.3× | 0.77× | 1.8% | 3 | 1.82 | 2 | C | |
| €36.92 | 9.63× | 2.52× | 3.55× | 6.61× | 60.2% | 67.7% | 47.9% | 36.8% | 26.2% | 5.3% | 13.8% | 0.07× | -0.51× | 106.74× | 801.06× | 6.5% | 7 | 0.71 | 4 | A- | |
| €0.21 | 1.05× | 0.85× | 0.97× | -3.86× | -256.7% | 22.2% | -29.4% | 93.5% | 82.1% | -20.2% | -26.5% | 0.07× | 3.92× | -22.47× | 3.9× | 0.1% | 6 | 1.83 | 4 | A | |
| Peer median | — | 5.34× | 1.69× | 2.26× | 1.38× | -98.2% | 45.0% | 9.3% | 65.1% | 54.1% | -7.5% | -6.3% | 0.07× | 1.71× | 42.14× | 402.48× | 3.3% | 7 | 1.27 | 4 | — |


