| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €46.14 | 16.57× | 2.01× | 1.47× | 6.92× | 78.1% | 27.5% | 15.9% | 8.9% | 12.1% | 10.2% | 5.4% | 0.36× | 0.36× | 9.92× | 2.26× | 5.7% | 2 | 2.44 | 4 | A | |
| €2.41 | 13.35× | 0.93× | 0.41× | 3.85× | 118.9% | 33.7% | 7.7% | 3.1% | 7.1% | 7.3% | 8.3% | 0.37× | 0.91× | 7.6× | 1.56× | 3.5% | 6 | 2.63 | 4 | A | |
| €12.54 | 54.44× | 1.29× | 0.84× | 13.58× | -57.8% | 17.4% | 3.6% | 1.6% | 2.4% | 4.3% | 0.4% | 0.13× | -0.72× | 9.82× | 1.83× | 3.2% | 3 | 1.96 | 2 | B- | |
| Peer median | — | 33.9× | 1.11× | 0.62× | 8.72× | 30.5% | 25.5% | 5.6% | 2.3% | 4.8% | 5.8% | 4.4% | 0.25× | 0.1× | 8.71× | 1.7× | 3.3% | 5 | 2.29 | 3 | — |


