Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TKMS.DEthis companyTKMS AG & Co. KGaA	€82.00	49.15×	4.81×	2.37×	18.97×	-65.2%	17.6%	4.9%	4.8%	9.8%	4.3%	16.1%	0.03×	-9.26×	3.54×	0.92×	0.0%	5	1.23	3	B+
HAG.DEHensoldt AG	€82.80	95.32×	8.55×	3.45×	21.75×	-80.6%	21.4%	8.3%	3.6%	9.0%	4.4%	2.9%	1.65×	1.66×	1.92×	1.23×	0.7%	5	1.96	2	C+
R3NK.DERENK Group AG	€35.79	53.62×	11.06×	3.92×	24.73×	-93.3%	24.8%	12.6%	7.3%	20.7%	11.6%	1.7%	1.1×	1.65×	5.97×	1.98×	0.8%	8	3.34	3	B-
RHM.DERheinmetall AG	€845.40	101.5×	14.09×	7.11×	32.09×	-121.1%	52.4%	17.1%	7.0%	13.9%	15.7%	2.0%	0.26×	-0.17×	14.67×	1.2×	0.5%	4	2.92	3	B-
XKXK4.DEGabler Group AG	€42.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	95.32×	11.06×	3.92×	24.73×	-93.3%	24.8%	12.6%	7.0%	13.9%	11.6%	2.0%	1.1×	1.65×	5.97×	1.23×	0.7%	5	2.92	3	—