Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TKRthis companyThe Timken Company	$108.96	20.37×	1.84×	1.28×	10.27×	-21.8%	28.7%	12.4%	6.3%	9.1%	7.4%	6.9%	0.68×	2.4×	5.13×	2.82×	1.7%	8	3.18	3	B
DANDana Incorporated	$23.08	37.13×	3.84×	0.44×	11.8×	-108.8%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.72	1	C-
DCIDonaldson Company, Inc.	$88.12	24.04×	6.19×	2.81×	16.55×	-19.8%	34.6%	15.4%	11.7%	25.7%	14.3%	3.9%	0.78×	1.56×	16.66×	2.08×	1.3%	7	5.41	3	B+
GTESGates Industrial Corporation plc	$25.60	22.36×	1.68×	1.62×	10.37×	-20.1%	40.5%	15.3%	7.3%	7.5%	6.6%	7.2%	0.75×	2.42×	3.55×	3.37×	0.0%	7	2.47	4	A-
ITTITT Inc.	$219.57	28.21×	3.37×	3.5×	15.38×	-49.9%	35.4%	17.4%	12.4%	11.9%	9.7%	4.0%	0.23×	-0.97×	14.23×	2.58×	0.8%	5	3.12	2	B-
KMTKennametal Inc.	$24.34	7.81×	1.7×	1.13×	5.22×	99.3%	41.2%	20.1%	14.5%	21.8%	14.3%	-3.0%	0.47×	1×	16.54×	2.62×	2.3%	5	3.1	4	A+
Peer median	—	24.04×	3.37×	1.62×	11.8×	-20.1%	35.4%	15.4%	11.7%	11.9%	9.7%	4.0%	0.75×	1.56×	14.23×	2.58×	1.3%	5	3.1	3	—