| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €129.50 | 11.85× | 2.18× | 0.51× | 6.01× | 520.2% | 100.0% | 8.9% | 4.3% | 18.4% | 2.0% | 26.9% | 0.63× | 0.59× | 14.46× | 0× | 2.4% | 3 | 0.75 | 4 | A | |
| €457.00 | 13.65× | 2.34× | 1.07× | 7.93× | 66.4% | 81.9% | 11.2% | 7.8% | 17.2% | 5.4% | 21.4% | 0.46× | -0.07× | 20.4× | 0.04× | 4.0% | 8 | -0.56 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €289.00 | 12.16× | 2.48× | 1.2× | 0× | 747.8% | 100.0% | 0.0% | 9.9% | 20.4% | 0.0% | 17.7% | 0.32× | 0× | 0× | -0.72× | 3.5% | 6 | 1.86 | 4 | A | |
| €566.00 | 11.92× | 2.19× | 1.05× | 8× | 150.1% | 100.0% | 12.4% | 8.8% | 18.4% | 2.2% | 1.5% | 0.22× | 0.21× | 23.38× | 0× | 3.6% | 4 | 0.73 | 3 | B+ | |
| Peer median | — | 12.16× | 2.34× | 1.07× | 7.93× | 150.1% | 100.0% | 11.2% | 8.8% | 18.4% | 2.2% | 17.7% | 0.32× | 0× | 20.4× | 0× | 3.6% | 6 | 0.73 | 3 | — |



