| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹835.80 | 6.86× | 0.91× | 1.37× | 3.24× | -12.5% | 50.1% | 27.0% | 20.0% | 13.2% | 9.7% | 16.1% | 0.12× | -1.59× | 0.55× | 0.07× | 1.9% | 5 | 0.32 | 4 | A- | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| ₹301.95 | 9.33× | 1.21× | 1.04× | 9.35× | 157.7% | 46.9% | 15.0% | 11.1% | 12.9% | 3.7% | 15.4% | 1.46× | 3.19× | 0.31× | 0.09× | 0.0% | 3 | 0.3 | 3 | B+ | |
| ₹225.00 | 10.06× | 1.26× | 1.69× | 5.69× | 21.8% | 44.6% | 21.1% | 16.8% | 12.6% | 6.3% | 9.5% | 0.54× | -1.82× | 0.41× | 0.11× | 1.1% | 3 | 0.33 | 3 | B | |
| ₹210.33 | 7.25× | 0.81× | 0.64× | 17.69× | 52.5% | 40.1% | 11.8% | 8.9% | 11.2% | 4.0% | 123.5% | 2.77× | 12.79× | 0.2× | 0.06× | 0.8% | 4 | 0.22 | 3 | B | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| Peer median | — | 9.33× | 1.21× | 1.04× | 9.35× | 21.8% | 44.6% | 16.5% | 12.3% | 11.2% | 3.7% | 13.8% | 0.83× | 1.02× | 0.32× | 0.06× | 0.8% | 3 | 0.33 | 3 | — |





