Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12.5%
₹686.86
vs ₹784.70 price
Levered DCF
₹341.06
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.32
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.86×5.59×7.29×6.27×8.84×12.04×17.81×28.1×
P/B0.91×0.73×0.99×0.93×1.36×1.59×1.83×2.01×
P/S1.37×1.08×1.42×1.37×1.56×1.71×1.82×2×
EV / EBITDA3.24×1.62×3.23×3.14×3.99×7.21×8.06×21.26×
Gross margin50.1%51.3%50.9%57.8%56.6%51.3%46.2%28.0%
Operating margin27.0%25.6%25.4%21.9%17.7%14.2%10.2%16.0%
Net margin20.0%19.3%19.5%21.9%17.7%14.2%10.2%7.1%
Current ratio0.07×0.13×0.12×13.51×0.12×0.1×0.13×0.44×
Debt / equity0.12×0.06×0.06×0.08×0×0×0×0.12×
Interest coverage0.55×0.53×0.52×0.52×0.41×0.29×0.19×32.3×
Dividend yield1.9%2.4%1.0%3.4%1.0%0.0%0.8%0.5%
Payout ratio13.0%13.4%7.4%21.5%8.7%0.0%13.5%13.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%13.1%13.5%14.9%15.4%13.2%10.2%7.1%
Return on invested capital9.7%9.3%9.0%32.3%6.7%9.5%7.2%1.2%
Return on assets1.8%1.8%1.7%1.8%1.6%1.3%1.0%0.6%
Free cash flow yield16.1%24.9%-9.1%-21.1%16.8%-9.7%7.5%3.0%
Earnings yield14.6%17.9%13.7%15.9%11.3%8.3%5.6%3.6%
Enterprise value₹61.6B₹27B₹47.5B₹34B₹34.1B₹45.6B₹35.3B₹62.5B
Net debt / EBITDA-1.59×-2.35×-2.09×-2.82×-4.5×-4.28×-8.54×-3.44×
Cash conversion cycle (days)112343-75031171124