Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TOKMAN.HEthis companyTokmanni Group Oyj	€6.56	12.47×	1.59×	0.26×	6.18×	1358.0%	13.5%	4.8%	2.1%	12.7%	5.3%	24.0%	3.34×	4.09×	1.92×	1.39×	4.4%	5	2.37	2	C+
KESKOA.HEKesko Oyj	€24.10	18.88×	2.74×	0.61×	11.13×	-3.8%	2.4%	3.3%	3.2%	14.4%	5.0%	2.9%	1.28×	3.42×	2.95×	0.97×	4.8%	6	2.82	3	B-
PUUILO.HEPuuilo Oyj	€18.66	18.65×	10.56×	2.36×	12.07×	19.6%	23.2%	17.0%	12.7%	56.6%	22.7%	6.7%	1.65×	1.34×	12.75×	2.5×	5.6%	8	6.67	3	B+
Peer median	—	18.77×	6.65×	1.49×	11.6×	7.9%	12.8%	10.1%	8.0%	35.5%	13.8%	4.8%	1.46×	2.38×	7.85×	1.74×	5.2%	7	4.74	3	—