| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €21.58 | 81.33× | 6.44× | 12.68× | 36.22× | -84.8% | 42.5% | 21.7% | 15.5% | 7.9% | 8.2% | 1.6% | 0.01× | -3.34× | 156.35× | 7.23× | 0.0% | 7 | 36.35 | 3 | B | |
| €1,348.40 | 37.26× | 18.25× | 10.96× | 27.97× | -58.2% | 52.8% | 34.6% | 29.4% | 49.0% | 35.5% | 3.1% | 0.14× | -0.82× | 0× | 1.26× | 0.7% | 9 | 10.56 | 4 | A- | |
| Peer median | — | 37.26× | 18.25× | 10.96× | 27.97× | -58.2% | 52.8% | 34.6% | 29.4% | 49.0% | 35.5% | 3.1% | 0.14× | -0.82× | 0× | 1.26× | 0.7% | 9 | 10.56 | 4 | — |

