| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹68.30 | 23.19× | 4.13× | 19.27× | 17.93× | -136.1% | 28.8% | -126.2% | 83.0% | 17.8% | -13.9% | -20.5% | 0.79× | 2.84× | -2.27× | 0.25× | 0.0% | 2 | 1.22 | 1 | C- | |
| ₹44.47 | 17.08× | -93.11× | 0× | 36.31× | -223.8% | 0.0% | 0.0% | 0.0% | -545.2% | -1.5% | -4.4% | -152.37× | 22.51× | 0× | 59.76× | 0.0% | 3 | — | 2 | C | |
| ₹36.98 | -32.35× | 0.49× | 10.15× | -5.44× | -20.1% | 100.0% | 44.2% | -31.4% | -1.5% | 1.5% | 0.0% | 0× | 8.96× | 0× | 46.6× | 0.0% | 3 | 3.58 | 3 | B | |
| ₹11.60 | 18.87× | 0.55× | 2.25× | 11.39× | -347.5% | 26.2% | 15.7% | 11.9% | 2.9% | 2.9% | 23.8% | 0.11× | 0.61× | 3.93× | 145.1× | 0.0% | 4 | — | 2 | C+ | |
| ₹43.17 | 23.97× | 2.82× | 2.69× | 25.7× | -219.6% | 25.9% | 15.0% | 11.2% | 11.8% | 4.2% | 1.1% | 2.08× | 10.77× | 1.07× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹7.49 | -41.88× | -5.39× | 0× | 180.25× | -76.6% | 0.0% | 0.0% | 0.0% | 12.9% | 52.9% | -3.6% | -0.41× | 11.15× | -9.01× | 0.74× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 17.08× | 0.49× | 2.25× | 25.7× | -219.6% | 25.9% | 15.0% | 0.0% | 2.9% | 2.9% | 0.0% | 0× | 10.77× | 0× | 46.6× | 0.0% | 3 | 3.58 | 2 | — |




