Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-136.1%
-₹19.73
vs ₹54.65 price
Levered DCF
-₹23.73
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.22
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E23.19×-52.8×5.45×-33.42×-373.17×-30.26×-17.16×-21.53×
P/B4.13×3.39×2.1×3.42×3.1×3.07×2.79×2.4×
P/S19.27×2.45×0.5×12.99×2.43×2.64×35.48×805.78×
EV / EBITDA17.93×-65.51×-25.04×-37.11×596.48×-45.18×-33.19×-16.95×
Gross margin28.8%88.3%-1.8%66.0%13.1%-4.7%-87.9%-3487.6%
Operating margin-126.2%-24.7%2.4%-1.7%5.5%-4.8%-151.0%-5844.2%
Net margin83.0%-4.6%9.2%-38.9%-0.7%-8.7%-206.7%-3735.9%
Current ratio0.25×2.37×16.25×0.09×8.15×2.49×4.34×3.45×
Debt / equity0.79×1.75×0.43×0.09×1.01×1.06×0.48×0.36×
Interest coverage-2.27×-6.73×21.58×-0.45×5.48×-3.17×-6.51×-8.07×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity17.8%-6.4%38.5%-10.2%-0.9%-10.2%-16.2%-11.1%
Return on invested capital-13.9%-4.1%5.5%-0.3%1.2%-2.1%-8.0%-6.9%
Return on assets7.4%-1.9%26.2%-2.9%-0.4%-4.8%-10.7%-7.9%
Free cash flow yield-20.5%3.7%-114.6%29.3%1.7%-17.3%-0.7%-8.8%
Earnings yield4.3%-1.9%18.4%-3.0%-0.3%-3.3%-5.8%-4.6%
Enterprise value₹350.8M₹300.4M₹157.7M₹137.8M₹177.8M₹180.6M₹157.2M₹154.2M
Net debt / EBITDA2.84×-22.2×-3.68×-0.89×145.01×-11.53×-4.79×-2.16×
Cash conversion cycle (days)144262525584401,08225,457