| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $45.39 | 10.47× | 1.11× | 2.1× | 8.59× | 23.5% | 71.0% | 25.5% | 20.0% | 10.6% | 163.6% | 9.5% | 0.53× | 1.38× | 0.91× | 0.73× | 2.5% | 7 | -0.41 | 4 | A- | |
| $66.43 | 13.39× | 1.18× | 2.91× | 15.12× | 26.4% | 73.7% | 27.3% | 21.7% | 8.8% | 1.1% | 10.6% | 0.78× | 5.8× | 1.16× | 0.32× | 2.9% | 7 | 0.36 | 4 | A- | |
| $41.82 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $70.31 | 10.39× | 1.19× | 2.49× | 10.13× | 347.1% | 66.7% | 31.0% | 24.0% | 11.5% | 9.1% | 9.6% | 0.46× | 2.46× | 1× | 0.91× | 3.5% | 3 | 0.2 | 4 | A- | |
| $44.19 | 18.62× | 0.86× | 1.49× | 15.16× | 569.3% | 65.6% | 8.0% | 8.0% | 4.6% | 0.9% | 6.0% | 0.48× | 4.65× | 0.23× | 1.77× | 1.0% | 7 | -0.59 | 2 | C+ | |
| $53.66 | 12.43× | 1.03× | 2.25× | 8.29× | 39.1% | 72.1% | 25.3% | 19.5% | 8.9% | 1.1% | 11.2% | 0.17× | 0.56× | 1.05× | 1.6× | 3.7% | 8 | 0.23 | 4 | A- | |
| Peer median | — | 13.38× | 1.03× | 2.25× | 13.47× | 39.1% | 67.4% | 25.3% | 19.5% | 8.8% | 1.1% | 9.6% | 0.48× | 3.6× | 1× | 0.91× | 3.5% | 7 | 0.2 | 4 | — |





