Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+23.5%
$56.01
vs $45.36 price
Levered DCF
$100.09
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
-0.41
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.47×9.69×10.29×29.84×13.81×10.84×14.88×12.86×
P/B1.11×1.1×1.02×1.44×1.17×1×1.35×1.21×
P/S2.1×2.6×1.86×3.68×3.59×2.67×3.61×3.2×
EV / EBITDA8.59×33.91×8.49×31.66×1.46×1.44×10.84×8.75×
Gross margin71.0%49.8%61.7%88.0%100.1%86.6%84.7%86.2%
Operating margin25.5%4.1%19.8%10.1%30.9%29.2%28.1%28.6%
Net margin20.0%26.8%18.1%12.3%26.0%24.6%24.3%24.9%
Current ratio0.73×0.15×0.17×0.18×0.36×0.27×0.17×0.19×
Debt / equity0.53×0.43×0.67×1.16×0.32×0.32×0.26×0.17×
Interest coverage0.91×0.09×0.56×1.25×7.26×4.54×2.07×2.6×
Dividend yield2.5%2.6%3.3%2.6%2.8%3.4%2.7%3.2%
Payout ratio26.1%25.5%34.2%78.8%39.4%36.7%39.7%41.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.6%11.4%10.0%4.8%8.5%9.2%9.1%9.4%
Return on invested capital163.6%1.1%4.9%1.7%5.9%6.4%6.7%7.8%
Return on assets1.2%1.2%0.9%0.4%0.8%1.0%1.1%1.1%
Free cash flow yield9.5%4.1%8.7%12.2%15.6%2.0%3.8%11.0%
Earnings yield9.5%10.3%9.7%3.4%7.2%9.2%6.7%7.8%
Enterprise value$2.8B$2.4B$1.8B$3.1B$322.2M$331.7M$2.3B$1.8B
Net debt / EBITDA1.38×3.92×0.64×10×-7.76×-6.07×0.36×-0.37×
Cash conversion cycle (days)00000000