| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.80 | 16.45× | 2.34× | 4.6× | 10.5× | -202.9% | 48.1% | 43.6% | 28.1% | 14.3% | 5.1% | -1.7% | 1.5× | 3.69× | 5.95× | 0.92× | 4.5% | 6 | 1.08 | 3 | B | |
| €44.20 | 14.59× | 3.81× | 1.54× | 8.12× | -50.1% | 33.4% | 16.8% | 10.5% | 25.8% | 9.2% | 6.8% | 1.28× | 2.01× | 8.18× | 0.93× | 4.3% | 7 | 1.87 | 4 | A- | |
| Peer median | — | 14.59× | 3.81× | 1.54× | 8.12× | -50.1% | 33.4% | 16.8% | 10.5% | 25.8% | 9.2% | 6.8% | 1.28× | 2.01× | 8.18× | 0.93× | 4.3% | 7 | 1.87 | 4 | — |

