Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TTR1.DEthis companytechnotrans SE	€27.50	20.66×	2.24×	0.97×	10.43×	50.0%	27.9%	6.8%	4.7%	10.8%	8.5%	7.0%	0.28×	0.35×	12.63×	2.53×	1.5%	7	4.76	4	A
4X4X0.DESteyr Motors AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AAG.DEAumann AG	€13.45	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
BYW.DEBayWa AG	€7.20	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.56	—	—
F3C.DESFC Energy AG	€17.72	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
GSC1.DEGesco AG	€13.90	14.84×	0.55×	0.3×	4.37×	248.1%	16.2%	6.0%	2.0%	3.7%	6.9%	-3.7%	0.36×	1.29×	7.63×	2.14×	0.7%	7	2.71	4	A
Peer median	—	5.1×	0.7×	0.55×	2.73×	-91.5%	14.4%	7.2%	0.8%	5.9%	2.1%	8.6%	0.07×	-3.33×	9.81×	2.69×	1.2%	6	2.84	4	—