Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TUI1.DEthis companyTUI AG	€7.70	6.19×	2.23×	0.16×	2.87×	1178.1%	9.2%	4.9%	2.6%	36.1%	10.4%	25.2%	2.52×	0.72×	3.15×	0.55×	0.0%	6	1.21	3	B
EVD.DECTS Eventim AG & Co. KGaA	€62.05	27.16×	6.97×	2.45×	11.36×	223.9%	25.5%	15.2%	9.0%	25.6%	17.6%	1.7%	0.26×	-1.89×	34.95×	0.88×	2.1%	7	2.69	3	B+
LHA.DEDeutsche Lufthansa AG	€8.69	7.51×	0.87×	0.25×	4.97×	1137.6%	9.5%	2.1%	3.4%	11.5%	1.8%	-7.3%	1.25×	2.83×	1.9×	0.81×	3.6%	6	1.16	2	B-
SIX2.DESixt SE	€75.40	11.63×	1.54×	0.78×	8.4×	97.2%	38.6%	12.7%	6.7%	13.3%	6.7%	-5.2%	1.68×	4.29×	3.68×	2.89×	3.8%	5	1.38	3	B+
Peer median	—	11.63×	1.54×	0.78×	8.4×	223.9%	25.5%	12.7%	6.7%	13.3%	6.7%	-5.2%	1.25×	2.83×	3.68×	0.88×	3.6%	6	1.38	3	—