| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €45.70 | 17.01× | 2.34× | 1× | 8.69× | 337.3% | 38.6% | 11.6% | 5.9% | 13.7% | 8.3% | 6.6% | 1.27× | 1.93× | 6.76× | 1.65× | 0.8% | 5 | 2.37 | 3 | B | |
| €23.30 | 26.82× | 3.16× | 2.96× | 8.59× | 29.6% | 18.1% | 19.3% | 11.1% | 11.8% | 8.1% | 3.6% | 0.54× | -0.08× | 8.55× | 1.62× | 0.0% | 6 | 2.76 | 3 | B | |
| €1.54 | -31.15× | 4.04× | 4.48× | 21.5× | -170.3% | -10.1% | -2.4% | -14.4% | -13.0% | -1.3% | 5.8% | 0.4× | 0.74× | -0.34× | 1.88× | 0.0% | 5 | 1.5 | 1 | C- | |
| €11.10 | 15.43× | 1.5× | 1.09× | 5.27× | 31.3% | 71.6% | 10.3% | 7.1% | 9.8% | 8.3% | 9.2% | 0.2× | -1.47× | 0× | 2.2× | 4.0% | 6 | 3.24 | 4 | A | |
| €1.75 | -18.4× | 1.35× | 0.55× | 17.58× | -187.2% | 20.9% | -2.3% | -2.9% | -7.2% | -4.7% | -10.4% | 0.14× | 0.86× | 0× | 1.68× | 2.2% | 5 | 1.67 | 3 | B | |
| €4.73 | -248.31× | 2.44× | 3.37× | 22.35× | -121.2% | 17.5% | 3.9% | -1.4% | -1.0% | 0.5% | 3.9% | 0.43× | 1.54× | 0.76× | 2.86× | 0.0% | 4 | 3.33 | 2 | C+ | |
| Peer median | — | -18.4× | 2.44× | 2.96× | 17.58× | -121.2% | 18.1% | 3.9% | -1.4% | -1.0% | 0.5% | 3.9% | 0.4× | 0.74× | 0× | 1.88× | 0.0% | 5 | 2.76 | 3 | — |





