Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TYA.MIthis companyToscana Aeroporti S.p.A.	€17.60	21.49×	2.83×	2.44×	9.75×	1352.9%	52.1%	17.5%	11.3%	13.1%	6.5%	7.7%	0.82×	1.66×	3.05×	0.86×	2.1%	5	1.91	4	A-
DIDIS.MId'Amico International Shipping S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EM.MIEmak S.p.A.	€0.79	11.12×	0.54×	0.25×	5.35×	621.8%	49.3%	5.6%	2.2%	4.9%	4.3%	15.9%	0.94×	2.99×	3×	2.06×	3.4%	4	1.86	3	B+
FILA.MIF.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.	€9.02	15.02×	0.38×	0.38×	4.19×	581.2%	27.3%	11.4%	2.5%	2.5%	4.3%	17.3%	0.52×	1.94×	2.63×	2.7×	18.6%	6	2.04	4	A+
FNM.MIFNM S.p.A.	€0.43	2.77×	0.45×	0.23×	2.37×	1701.5%	65.2%	17.7%	8.3%	16.3%	8.6%	19.8%	1.79×	1.56×	8.24×	0.59×	3.9%	5	0.37	4	A
FUM.MIFranchi Umberto Marmi S.p.A.	€3.00	16.82×	0.97×	1.57×	7.54×	417.7%	28.4%	13.1%	9.4%	5.7%	4.1%	15.2%	0.28×	0.92×	9.56×	3.43×	2.7%	5	2.21	4	A-
Peer median	—	13.07×	0.5×	0.31×	4.77×	601.5%	38.8%	12.3%	5.4%	5.3%	4.3%	16.6%	0.73×	1.75×	5.62×	2.38×	3.6%	5	1.95	4	—