| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €14.24 | -86.09× | 1.12× | 0.95× | 11.07× | -148.1% | 20.5% | 2.6% | -1.1% | -1.3% | 1.7% | -1.0% | 0.7× | 3.73× | 0.86× | 2.08× | 2.9% | 8 | 2.13 | 2 | C | |
| €3.86 | 21.7× | 0.58× | 0.82× | 14.09× | -140.5% | 17.6% | 3.7% | 3.9% | 2.7% | 1.6% | -2.0% | 0.22× | 3.67× | 1.63× | 4.12× | 1.6% | 5 | 2.07 | 3 | B+ | |
| €12.05 | 20.62× | 2.5× | 0.79× | 11.77× | 352.8% | 48.7% | 7.8% | 4.0% | 12.7% | 5.6% | 9.5% | 3.09× | 6.22× | 2.79× | 1.94× | 3.0% | 5 | 1.71 | 3 | B | |
| Peer median | — | 21.16× | 1.54× | 0.81× | 12.93× | 106.2% | 33.2% | 5.8% | 3.9% | 7.7% | 3.6% | 3.7% | 1.65× | 4.95× | 2.21× | 3.03× | 2.3% | 5 | 1.89 | 3 | — |


