Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TYROON.BOthis companyTyroon Tea Company Limited	₹80.50	-12.25×	0.73×	0.82×	-24.27×	-8.1%	36.2%	-13.7%	-6.7%	-6.0%	-8.3%	-15.6%	0.1×	-2.42×	-24.94×	2.7×	0.0%	2	—	2	C
BOHRAIND.NSBohra Industries Limited	₹12.96	-11.07×	0.45×	0×	-9.54×	62.3%	0.0%	0.0%	0.0%	-4.0%	-4.0%	-22.8%	0.02×	8.12×	-3,539.89×	11.98×	0.0%	1	—	2	C+
GUJRAFFIA.NSGujarat Raffia Industries Limited	₹41.32	19.49×	0.92×	0.23×	6×	-749.5%	7.2%	1.2%	1.2%	4.7%	3.6%	22.4%	0.08×	-0.74×	4.36×	4.54×	0.0%	6	—	2	B-
INDONG.BOIndong Tea Co., Ltd.	₹6.09	-17.67×	0.24×	0.64×	12.33×	-888.2%	90.6%	-2.5%	-3.6%	-1.4%	-0.7%	-7.9%	0.17×	5.03×	-0.83×	1×	0.0%	5	0.67	2	C+
KANCOTEA.BOKanco Tea & Industries Ltd.	₹56.25	-5×	0.49×	0.36×	-137.89×	-489.4%	5.9%	-6.4%	-7.3%	-9.8%	-3.1%	-18.5%	0.95×	-83.28×	-1.13×	0.65×	0.0%	2	0.64	1	D+
KAYPOWR.BOKay Power And Paper Limited	₹10.45	26.79×	0.34×	1.11×	10.89×	-243.9%	7.1%	1.9%	4.1%	1.3%	0.6%	-104.6%	0×	-0.05×	290.63×	6.43×	0.0%	2	—	2	C+
Peer median	—	-5×	0.45×	0.36×	6×	-489.4%	7.1%	0.0%	0.0%	-1.4%	-0.7%	-18.5%	0.08×	-0.05×	-0.83×	4.54×	0.0%	2	0.65	2	—