Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8.1%
₹74.98
vs ₹81.59 price
Levered DCF
-₹89.87
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-12.25×10.7×11×8.97×4.43×5.04×-22.91×-25.78×
P/B0.73×0.89×0.87×0.92×1.01×1.29×1.66×1.58×
P/S0.82×0.89×0.79×0.75×0.8×0.83×1.11×1.13×
EV / EBITDA-24.27×6.83×7.62×7.07×3.81×4.33×-37.8×-193.12×
Gross margin36.2%93.5%78.4%76.4%77.7%77.7%67.4%73.5%
Operating margin-13.7%4.4%3.2%7.9%14.9%20.7%-11.1%-6.4%
Net margin-6.7%8.0%7.2%8.3%18.1%16.5%-4.8%-4.4%
Current ratio2.7×3.92×2.95×2.48×2.66×2.3×2.32×2.32×
Debt / equity0.1×0.01×0.15×0.2×0.13×0.11×0.1×0.07×
Interest coverage-24.94×4.1×2.75×9.89×22.51×44.38×-14.41×-16.78×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.1%0.1%0.1%
Payout ratio0.0%0.0%0.0%0.0%0.3%0.3%-3.0%-1.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.0%8.0%7.9%10.2%22.8%25.5%-7.3%-6.1%
Return on invested capital-8.3%3.3%2.1%5.9%12.4%21.5%-9.3%-6.7%
Return on assets-4.1%5.9%5.2%6.4%14.9%15.5%-4.4%-3.7%
Free cash flow yield-15.6%1.0%-6.6%-8.4%8.2%15.7%-6.2%-3.9%
Earnings yield-8.2%9.1%9.1%11.1%22.6%19.8%-4.4%-3.9%
Enterprise value₹319.6M₹352.5M₹383.8M₹381.5M₹354.3M₹340.6M₹332.3M₹327.1M
Net debt / EBITDA-2.42×-0.24×1.09×1.22×0.42×0.32×-1.88×-6.74×
Cash conversion cycle (days)7730015411396-93-100-108