| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $48.95 | 11.71× | 0.98× | 2.96× | 6.39× | 14.9% | 65.4% | 32.4% | 25.5% | 8.5% | 6.0% | 8.9% | 0.17× | -2.75× | 1.01× | 28.21× | 3.9% | 6 | -0.53 | 4 | A- | |
| $40.26 | 17.39× | 0.91× | 2.23× | 15.24× | 115.0% | 60.3% | 16.6% | 13.5% | 5.5% | 4.1% | 1.9% | 0.3× | 3.31× | 0.51× | 6.81× | 4.2% | 7 | 0.16 | 3 | B+ | |
| $31.13 | 12.1× | 1.05× | 2.57× | 13.17× | -52.0% | 67.7% | 23.4% | 17.1% | 7.0% | 0.8% | 8.6% | 0.51× | 3.92× | 0.82× | 0.22× | 4.1% | 6 | -0.51 | 3 | B+ | |
| $23.33 | 46.07× | 0.91× | 3.75× | 23.61× | -31.5% | 65.8% | 9.4% | 8.3% | 2.0% | 1.7% | 10.4% | 0.05× | -0.72× | 0.3× | 0.03× | 2.7% | 7 | -0.49 | 4 | A- | |
| $18.33 | 10.89× | 0.91× | 2.28× | 10.13× | 400.7% | 62.3% | 24.8% | 21.0% | 8.4% | 5.6% | 6.1% | 0.58× | 1.9× | 0.72× | 1.01× | 2.8% | 6 | 0.2 | 3 | B+ | |
| $30.38 | 11.53× | 1.27× | 3.98× | 9.11× | -31.8% | 77.3% | 43.8% | 34.6% | 11.1% | 8.8% | 6.9% | 0.22× | 0.43× | 1.47× | 0.13× | 2.9% | 7 | -0.22 | 4 | A- | |
| Peer median | — | 12.1× | 0.91× | 2.57× | 13.17× | -31.5% | 65.8% | 23.4% | 17.1% | 7.0% | 4.1% | 6.9% | 0.3× | 1.9× | 0.72× | 0.22× | 2.9% | 7 | -0.22 | 3 | — |





