Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+14.9%
$56.96
vs $49.57 price
Levered DCF
$79.12
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.53
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.71×13.61×13.81×14.41×12.77×13.5×15.1×12.65×
P/B0.98×1.01×1.06×1.21×0.99×0.9×1.17×1×
P/S2.96×3.13×3.3×4.76×4.43×3.42×4.31×3.85×
EV / EBITDA6.39×7.54×11.36×13.45×4.18×8.04×17.65×13.29×
Gross margin65.4%62.0%66.5%89.1%97.3%81.1%77.4%82.0%
Operating margin32.4%28.7%30.3%41.5%43.7%31.6%35.6%38.9%
Net margin25.5%23.0%24.0%33.1%34.7%25.4%28.6%30.5%
Current ratio28.21×0.11×0.24×0.26×0.33×0.25×0.24×0.24×
Debt / equity0.17×0.16×0.44×0.54×0.22×0.25×0.68×0.57×
Interest coverage1.01×0.79×0.96×4.51×8.84×3.31×1.76×2.53×
Dividend yield3.9%4.0%3.9%3.5%3.9%4.2%3.5%4.4%
Payout ratio45.0%53.8%53.2%50.9%49.3%56.3%53.4%55.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.5%7.5%7.7%8.4%7.8%6.7%7.7%7.9%
Return on invested capital6.0%6.2%5.3%5.4%6.4%5.4%4.6%5.0%
Return on assets1.4%1.2%1.2%1.3%1.3%1.1%1.3%1.3%
Free cash flow yield8.9%8.6%8.4%13.6%12.7%3.1%3.6%8.9%
Earnings yield8.6%7.4%7.3%7.0%7.8%7.4%6.6%7.9%
Enterprise value$3.8B$3.6B$5.5B$6.7B$2B$2.8B$5.4B$4.1B
Net debt / EBITDA-2.75×-3.13×0.99×2.52×-5.79×-3.29×4.73×2.71×
Cash conversion cycle (days)023273022212326