| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹224.35 | 10.89× | 1.88× | 0.54× | 11.06× | -3063.9% | 8.0% | 6.6% | 4.9% | 17.2% | 9.6% | -30.3% | 0.78× | 3.21× | 6.44× | 2.14× | 0.0% | 4 | — | 2 | C+ | |
| ₹6.49 | 5.66× | 0.63× | 0.33× | 3.79× | -523.8% | 11.5% | 7.9% | 5.9% | 11.1% | 11.1% | 8.5% | 0× | -0.29× | 1,339.62× | 24.9× | 0.0% | 3 | — | 3 | B | |
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹1,889.90 | 10.15× | 3.4× | 0.53× | 7.97× | -91.3% | 9.0% | 7.2% | 5.2% | 33.5% | 23.5% | -5.7% | 0.48× | 0.91× | 18.11× | 2.14× | 0.0% | 2 | — | 2 | B- | |
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| Peer median | — | 13.06× | 3.02× | 0.76× | 8.04× | -353.3% | 11.5% | 7.4% | 5.2% | 15.4% | 11.7% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.0% | 3 | 7.31 | 2 | — |





