Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3063.9%
-₹6,317.58
vs ₹213.15 price
Levered DCF
-₹2,975.97
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.89×30.3×38.6×22.94×36.74×42.76×26.58×41.45×
P/B1.88×2.04×4.38×3.2×3.58×4.69×3.93×3.53×
P/S0.54×1.15×1.94×1.23×1.72×2.65×2.01×1.75×
EV / EBITDA11.06×20.5×25.95×16.6×26.65×30.11×18.6×27.06×
Gross margin8.0%6.7%10.6%9.6%8.8%9.9%12.7%8.5%
Operating margin6.6%5.4%7.3%7.5%6.5%7.9%10.7%6.5%
Net margin4.9%3.8%5.0%5.4%4.7%6.2%7.6%4.2%
Current ratio2.14×4.94×3.19×2.76×3.02×5.44×4.71×3.6×
Debt / equity0.78×0.15×0.31×0.49×0.47×0.25×0.22×0.32×
Interest coverage6.44×9.15×8.46×7.44×8.73×12.4×11.23×4.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.2%6.7%11.4%14.0%9.8%11.0%14.8%8.5%
Return on invested capital9.6%8.7%9.2%9.7%6.7%8.3%12.7%7.6%
Return on assets9.4%8.1%8.0%9.0%6.5%8.7%11.8%6.3%
Free cash flow yield-30.3%-6.6%3.0%-0.2%-7.3%-0.4%-1.0%-7.4%
Earnings yield9.2%3.3%2.6%4.4%2.7%2.3%3.8%2.4%
Enterprise value₹5.5B₹3.5B₹3.6B₹2.5B₹2.4B₹2.6B₹1.9B₹1.4B
Net debt / EBITDA3.21×1.36×1.51×1.97×3.07×1.32×0.97×2.21×
Cash conversion cycle (days)178160202200249234217227