| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.09 | 12.09× | 0.73× | 0.26× | 8.45× | -2424.0% | 11.0% | 3.9% | 2.1% | 6.0% | 5.6% | -16.2% | 0.48× | 3.04× | 2.91× | 2.3× | 0.0% | 3 | — | 2 | C+ | |
| ₹345.10 | 18.53× | 1.11× | 0.41× | 8.71× | -129.4% | 11.9% | 4.3% | 2.2% | 6.0% | 5.8% | -9.9% | 0.47× | 2.54× | 2.67× | 2.19× | 0.0% | 5 | — | 3 | B- | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹722.10 | 19.88× | 0.85× | 0.3× | 6.87× | -2305.6% | 12.8% | 5.8% | 1.5% | 4.3% | 7.9% | -21.1% | 0.54× | 2.48× | 1.44× | 1.13× | 0.6% | 2 | — | 2 | C+ | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹37.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 16.18× | 0.98× | 0.35× | 7.79× | -137.7% | 12.7% | 5.4% | 2.2% | 8.1% | 9.6% | -5.1% | 0.5× | 2.11× | 2.27× | 1.85× | 0.3% | 4 | 7.09 | 3 | — |





