Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2424.0%
-₹161.75
vs ₹6.96 price
Levered DCF
-₹61.07
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.09×10.57×21.34×28.73×14.44×83.19×63×56.42×
P/B0.73×1.18×3.36×5.19×9.32×7.44×3.15×3.24×
P/S0.26×0.43×1.04×1.56×2.87×2.42×1×0.88×
EV / EBITDA8.45×6.61×13.71×16.01×33.84×28.92×17.4×17.94×
Gross margin11.0%14.0%19.6%20.5%18.1%20.1%18.7%16.2%
Operating margin3.9%7.6%10.0%10.8%9.4%9.1%7.6%5.9%
Net margin2.1%4.1%4.8%5.4%3.7%2.9%1.6%1.6%
Current ratio2.3×2.35×2.86×1.6×1.63×1.56×1.47×1.6×
Debt / equity0.48×0.37×1.38×1.1×1.5×1.69×1.39×1.33×
Interest coverage2.91×3.87×3.08×2.96×2.18×1.46×1.44×1.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%10.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.0%11.1%15.7%18.2%12.0%8.9%4.9%5.8%
Return on invested capital5.6%10.7%9.6%12.8%8.5%8.2%6.1%7.1%
Return on assets3.5%6.5%5.8%6.6%3.7%2.7%1.5%2.0%
Free cash flow yield-16.2%-8.9%-12.7%2.9%-0.7%-2.0%0.5%-1.1%
Earnings yield8.3%9.5%4.7%3.5%1.3%1.2%1.6%1.8%
Enterprise value₹1.1B₹1.3B₹1.8B₹2B₹2.8B₹2.1B₹939.1M₹901.4M
Net debt / EBITDA3.04×1.38×3.85×2.66×4.47×5.15×5.15×5.08×
Cash conversion cycle (days)186184295255295331283168