| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.90 | 227.29× | 1.49× | 5.17× | 16.67× | 155.0% | 3.9% | 17.4% | 10.1% | 2.9% | 2.7% | 6.1% | 0.84× | 5.62× | 1.53× | 12.28× | 6.8% | 6 | 1.33 | 3 | B | |
| $21.85 | 20.58× | 1× | 2.63× | 9.81× | 152.5% | 61.1% | 33.5% | 16.4% | 6.2% | 5.1% | 8.3% | 1.48× | 5.68× | 1.87× | 2.04× | 9.2% | 7 | 0.58 | 2 | C+ | |
| $1.55 | 1.5× | 2.27× | 5.93× | 12.74× | -1183.0% | -33.5% | -21.1% | 394.8% | 151.1% | 15.4% | -11.1% | 2.41× | 4.67× | -0.49× | 3.21× | 50.6% | 4 | -0.03 | 5 | A+ | |
| $252.25 | 39.63× | 10.25× | 5.25× | 16.39× | 31.5% | 16.1% | 30.6% | 13.2% | 25.9% | 6.1% | 6.6% | 8.64× | 6.91× | 1.26× | 8.33× | 8.3% | 3 | — | 3 | B- | |
| $5.31 | 25.08× | 1.04× | 1.43× | 9.01× | 331.3% | 1.8% | 17.7% | 6.2% | 4.5% | 2.9% | 4.6% | 2.3× | 6.08× | 1.31× | 3.15× | 2.5% | 6 | 0.54 | 2 | C+ | |
| $12.55 | -8.14× | 0.99× | 2.3× | 20.39× | -394.7% | -14.5% | -1.3% | -27.9% | -12.0% | -0.1% | -4.3% | 2.2× | 13.93× | -0.04× | 1.05× | 4.2% | 5 | -0.19 | 1 | C- | |
| Peer median | — | 20.58× | 1.04× | 2.63× | 12.74× | 31.5% | 1.8% | 17.7% | 13.2% | 6.2% | 5.1% | 4.6% | 2.3× | 6.08× | 1.26× | 3.15× | 8.3% | 5 | 0.25 | 2 | — |





