Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+155.0%$38.63
vs $15.15 price
Levered DCF
$25.34
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.33
Distress zone
Rating
B
Overall 3 / 5