| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹90.03 | 3.32× | 1.16× | 1.84× | 3.75× | 735.8% | 66.7% | 26.3% | 55.5% | 34.9% | 5.7% | -4.3% | 1.11× | 1.83× | 1.72× | 4.22× | 0.0% | — | — | 2 | C+ | |
| ₹106.58 | 5.74× | 0.74× | 7.59× | 20.21× | -3.8% | 47.4% | 32.5% | 132.2% | 13.0% | 2.9% | 5.8% | 0× | 0.08× | 34.24× | 1.95× | 3.4% | 4 | — | 3 | B- | |
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹59.99 | 44.82× | 1.32× | 0.15× | 7.22× | -229.2% | 19.8% | 1.6% | 0.3% | 2.9% | 2.8% | 34.1% | 3.38× | 5.16× | 0.42× | 0.93× | 0.0% | 8 | 2.06 | 3 | B+ | |
| ₹147.64 | 2.86× | 1.14× | 0.35× | 4.7× | 434.4% | 17.0% | 2.2% | 12.4% | 39.7% | 3.3% | -40.2% | 1.11× | 2.31× | 0.72× | 1.38× | 1.7% | 2 | — | 3 | B- | |
| ₹55.50 | -7.12× | -1.36× | 0.48× | 11.53× | -41.1% | 38.5% | -4.3% | -6.8% | 19.0% | -5.7% | 3.3% | -1.22× | 5.21× | -0.57× | 0.61× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 5.74× | 1.14× | 0.48× | 11.53× | -41.1% | 35.2% | 2.2% | 12.4% | 14.7% | 2.9% | 3.3% | 0.42× | 2.31× | 0.72× | 1.38× | 0.6% | 4 | 2.42 | 3 | — |





