Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+735.8%
₹736.84
vs ₹88.16 price
Levered DCF
-₹1,670.49
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E3.32×19.1×
P/B1.16×1.49×
P/S1.84×2.29×
EV / EBITDA3.75×10.77×
Gross margin66.7%68.2%
Operating margin26.3%34.2%
Net margin55.5%12.0%
Current ratio4.22×1.59×
Debt / equity1.11×1.72×
Interest coverage1.72×1.5×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity34.9%7.8%
Return on invested capital5.7%5.8%
Return on assets15.1%2.4%
Free cash flow yield-4.3%-23.9%
Earnings yield30.1%5.2%
Enterprise value₹2.6B₹2.3B
Net debt / EBITDA1.83×5.63×
Cash conversion cycle (days)1,649543